454 Hilltop Estates DrCopperopolisCA95228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Copperopolis at 454 Hilltop Estates Dr, Copperopolis, CA, 95228 with 5% annual appreciation on a $375,900 basis while $2,400/mo rent supports operations. Total monthly income totals $2,400/mo and a $1,840/mo payment preserves $74/mo for cash returns. Annual cash flow comes to $894/yr on $124,611 deployed, and return on cash invested reaches 20.63% in year one. Equity gained on principal adds $2,426/yr, and five-year appreciation sums $103,854 alongside rental yield of 7.66%. Five-year ROI measures 106.7% and total cumulative return in cash totals $132,957.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,400/mo property income versus a $1,840/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1991
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95228, Copperopolis, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,141 (100%) |
| Owner Occupied HU | 1,763 (56.1%) |
| Renter Occupied HU | 358 (11.4%) |
| Vacant Housing Units | 1,020 (32.5%) |
| Median Home Value | $528,036 |
| Average Home Value | $594,377 |
Housing Distribution
Address Breakdown
Residential
2,245
Single Family
2,117
Multi-Family
128
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron D. Stafford • Coldwell Banker Lake Tulloch
Mls Name: CCARMLS
Mls ID: #202600055