454 Haddon TrlWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodruff at 454 Haddon Trl, Woodruff, SC, 29388 offers $1,980/mo rent that, after a $1,447/mo payment, leaves $220/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $2,641/yr on $98,006 cash. Return on cash invested measures 22.6% in year one, and rental yield stands at 8.04% at a $295,645 entry. Equity gained on principal adds $1,908/yr while 5% annual appreciation compounds into $81,681 by year five. Five-year ROI records 117.02% and total cumulative return in cash reaches $114,685. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith Darman • DFH Realty Georgia, LLC
Mls Name: Greater Greenville AOR
Mls ID: #1567395