454 Churchill Landing RdProsperitySC29127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosperity at 454 Churchill Landing Rd, Prosperity, SC, 29127 with 5% annual appreciation on a $180,000 basis while $1,502/mo rent supports operations. Total monthly income totals $1,502/mo and a $881/mo payment preserves $422/mo for cash returns. Annual cash flow comes to $5,066/yr on $59,670 deployed, and return on cash invested reaches 28.4% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 10.01%. Five-year ROI measures 148.2% and total cumulative return in cash totals $88,433.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,502/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2013
1.33 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,528 (100%) |
| Owner Occupied HU | 3,774 (68.3%) |
| Renter Occupied HU | 496 ( 9.0%) |
| Vacant Housing Units | 1,258 (22.8%) |
| Median Home Value | $292,951 |
| Average Home Value | $377,778 |
Housing Distribution
Address Breakdown
Residential
4,741
Single Family
4,707
Multi-Family
34
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Lowe • Vylla Home, Inc.
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604034
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC