4537 Ward StNorth Richland HillsTX76180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Richland Hills at 4537 Ward St, North Richland Hills, TX, 76180 priced at $155,363 pairs $4,013/mo rent with $2,730/mo cash flow after a $760/mo payment. Total monthly income equals $4,013/mo, and annual cash flow comes to $32,755/yr on $51,503 invested. Return on cash invested is 83.51% in year one, and rental yield stands at 31% on a $155,363 basis. Equity gained on principal adds $1,003/yr, and 5% annual appreciation accumulates to $42,924 by year five. Five-year ROI measures 446.63% and total cumulative return in cash reaches $230,026. For financing, Ziffy Mortgage’s DSCR program evaluates $4,013/mo property income against a $760/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76180, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,061 (100%) |
| Owner Occupied HU | 8,037 (44.5%) |
| Renter Occupied HU | 8,782 (48.6%) |
| Vacant Housing Units | 1,242 ( 6.9%) |
| Median Home Value | $344,927 |
| Average Home Value | $380,786 |
Housing Distribution
Address Breakdown
Residential
17,028
Single Family
10,367
Multi-Family
6,661
Businesses
1,091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Mattamy Homes
Mls ID: #N/A