4535 Thornwood Cir #4535Palm Beach GardensFL33418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Palm Beach Gardens at 4535 Thornwood Cir #4535, Palm Beach Gardens, FL, 33418 uses $176,015 cash to close to unlock $6,867/yr annual cash flow and $572/mo monthly cash flow. Total monthly income runs $4,333/mo, and a $2,619/mo payment keeps the spread at $572/mo. Purchase price stands at $535,000, and rental yield measures 9.72% with $4,333/mo rent. Return on cash invested shows 23.96% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 125.67% and total cumulative return in cash records $221,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,333/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$210 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33418, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,474 (100%) |
| Owner Occupied HU | 16,453 (70.1%) |
| Renter Occupied HU | 4,410 (18.8%) |
| Vacant Housing Units | 2,611 (11.1%) |
| Median Home Value | $742,009 |
| Average Home Value | $890,923 |
Housing Distribution
Address Breakdown
Residential
22,155
Single Family
16,257
Multi-Family
5,898
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jian Wu • Keller Williams Capital Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11689031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.