4535 Stuart Street, Denver, CO, 80212 | 5.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4341 sft

17 Canon Drive, Greenwood Village, CO, 80111

4 Bed
3 Bath
2240 sft

5666 Johnson Street, Arvada, CO, 80002

6 Bed
4 Bath
5934 sft

774 Pagoda Court, Erie, CO, 80516

4 Bed
4 Bath
3360 sft

2907 Hiwan Drive, Evergreen, CO, 80439

Nearby investment properties with comparable prices

Yorke Plan, Toll Brothers at Ken-Caryl Ranch - Overlook Collection

5 Bed
6 Bath
3828 sft

Yorke Plan, Toll Brothers at Ken-Caryl Ranch - Overlook Collection, Littleton, CO, 80127

House Three Plan, Original Town Superior

3 Bed
4 Bath
2495 sft

House Three Plan, Original Town Superior, Superior, CO, 80027

4 Bed
4 Bath
3162 sft

12679 W Glasgow Pl, Littleton, CO, 80127

4 Bed
4 Bath
4600 sft

8233 W 62nd Place, Arvada, CO, 80004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 4535 Stuart Street, Denver, CO, 80212 listed at $1,250,000 pairs $6,194/mo rent with a $6,118/mo payment. Total monthly income runs $6,194/mo. Return on cash invested measures 17.14% in year one, and rental yield registers 5.95% at a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and annual property appreciation at 5% supports $345,352 by year five. Five-year ROI tracks 87.4% and total cumulative return in cash totals $353,989. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,194/mo property income relative to a $6,118/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

3,375 sqft lot

$N/A/sqft

No HOA