4535 Heron DrLake In The HillsIL60156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake In The Hills at 4535 Heron Dr, Lake In The Hills, IL, 60156 earns $299/mo cash flow from $2,969/mo rent with a $1,884/mo payment. Total monthly income totals $2,969/mo, and annual cash flow totals $3,587/yr on $127,628 capital. ROI tracks 22.72% on current figures, and rental yield reads 9.25% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 118.88% and total cumulative return in cash sums $151,726. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,969/mo property income instead of your personal income.
Single Family
Built in 1998
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60156, Lake In The Hills, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,299 (100%) |
| Owner Occupied HU | 8,711 (84.6%) |
| Renter Occupied HU | 1,327 (12.9%) |
| Vacant Housing Units | 261 ( 2.5%) |
| Median Home Value | $319,143 |
| Average Home Value | $336,379 |
Housing Distribution
Address Breakdown
Residential
10,224
Single Family
9,692
Multi-Family
532
Businesses
459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Ignacio Bustelo, GRI • Compass
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12541305