45335 531st AveCourtlandMN56021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Courtland at 45335 531st Ave, Courtland, MN, 56021 earns $279/mo cash flow from $2,402/mo rent with a $1,664/mo payment. Total monthly income totals $2,402/mo, and annual cash flow totals $3,350/yr on $112,677 capital. ROI tracks 22.88% on current figures, and rental yield reads 8.48% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 118.88% and total cumulative return in cash sums $133,955. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,402/mo property income instead of your personal income.
Single Family
Built in 1890
4.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56021, Courtland, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 433 (100%) |
| Owner Occupied HU | 373 (86.1%) |
| Renter Occupied HU | 51 (11.8%) |
| Vacant Housing Units | 9 ( 2.1%) |
| Median Home Value | $335,586 |
| Average Home Value | $350,965 |
Housing Distribution
Address Breakdown
Residential
409
Single Family
409
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices