45332 5th StBaldwin lakeCA92314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baldwin lake at 45332 5th St, Baldwin lake, CA, 92314 offers a 8.91% rental yield on a $450,000 purchase with $3,343/mo rent. Total monthly income registers $3,343/mo, and a $2,203/mo payment leaves $559/mo available for distribution. Annual cash flow reaches $6,705/yr on $149,175 to close, and return on cash invested stands at 24.4% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 126.93% and total cumulative return in cash at $189,354. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,343/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92314, Big Bear City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,962 (100%) |
| Owner Occupied HU | 3,265 (36.4%) |
| Renter Occupied HU | 1,197 (13.4%) |
| Vacant Housing Units | 4,500 (50.2%) |
| Median Home Value | $588,425 |
| Average Home Value | $658,550 |
Housing Distribution
Address Breakdown
Residential
2,349
Single Family
2,348
Multi-Family
1
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corrie Lontoc • Reserve Collection Realty, Inc.
Mls Name: CLAW
Mls ID: #25573583