4533 Pennsylvania StreetDenverCO80216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 4533 Pennsylvania Street, Denver, CO, 80216 priced at $239,000 pairs $2,237/mo rent with $836/mo cash flow after a $1,170/mo payment. Total monthly income equals $2,237/mo, and annual cash flow comes to $10,036/yr on $79,229 invested. Return on cash invested is 32.58% in year one, and rental yield stands at 11.23% on a $239,000 basis. Equity gained on principal adds $1,542/yr, and 5% annual appreciation accumulates to $66,031 by year five. Five-year ROI measures 170.36% and total cumulative return in cash reaches $134,976. For financing, Ziffy Mortgage’s DSCR program evaluates $2,237/mo property income against a $1,170/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1901
3,120 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80216, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,537 (100%) |
| Owner Occupied HU | 1,957 (17.0%) |
| Renter Occupied HU | 7,304 (63.3%) |
| Vacant Housing Units | 2,276 (19.7%) |
| Median Home Value | $469,439 |
| Average Home Value | $547,547 |
Housing Distribution
Address Breakdown
Residential
7,687
Single Family
2,921
Multi-Family
4,766
Businesses
2,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Lee • West and Main Homes Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #7311464
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)