4531 S Bay Tree CtPahrumpNV89061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pahrump at 4531 S Bay Tree Ct, Pahrump, NV, 89061 priced at $418,000 pairs $2,034/mo rent with after a $2,046/mo payment. Total monthly income equals $2,034/mo. Return on cash invested is 14.31% in year one, and rental yield stands at 5.84% on a $418,000 basis. Equity gained on principal adds $2,697/yr, and 5% annual appreciation accumulates to $115,486 by year five. Five-year ROI measures 73.12% and total cumulative return in cash reaches $101,319. For financing, Ziffy Mortgage’s DSCR program evaluates $2,034/mo property income against a $2,046/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
6,577 sqft lot
$N/A/sqft
$265 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marianne Yoffee • Engel & Volkers Las Vegas
Mls Name: GLVAR
Mls Provider:
Mls ID: #2675586
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)