Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 4530 Bonterra Ln, West Lafayette, IN, 47906 with 5% annual appreciation on a $389,900 basis while $2,678/mo rent supports operations. Total monthly income totals $2,678/mo and a $1,908/mo payment preserves $78/mo for cash returns. Annual cash flow comes to $934/yr on $129,252 deployed, and return on cash invested reaches 20.63% in year one. Equity gained on principal adds $2,516/yr, and five-year appreciation sums $107,722 alongside rental yield of 8.24%. Five-year ROI measures 107.34% and total cumulative return in cash totals $138,745.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,678/mo property income versus a $1,908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2013
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $389,900 |
| 2014-05-09 | Sold | $246,909 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2611.00 | 8.52% | $292,000 | 11.83% |
| 2022-10-15 | $2406.00 | N/A | $261,100 | 8.52% |
| 2021-10-15 | $2406.00 | 2.95% | $240,600 | N/A |
What's Special
Pull Down Stairs,Storage
Listed by: Michelle Wagoner • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202431584
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
