453 Tobacco PassNew BraunfelsTX78132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Braunfels at 453 Tobacco Pass, New Braunfels, TX, 78132 priced at $676,990 pairs $3,949/mo rent with after a $3,314/mo payment. Total monthly income equals $3,949/mo. Return on cash invested is 15.4% in year one, and rental yield stands at 7% on a $676,990 basis. Equity gained on principal adds $4,369/yr, and 5% annual appreciation accumulates to $187,040 by year five. Five-year ROI measures 79.84% and total cumulative return in cash reaches $177,819. For financing, Ziffy Mortgage’s DSCR program evaluates $3,949/mo property income against a $3,314/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Housing Distribution
Address Breakdown
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Murphy • Scott Felder Homes
Mls Name: Scott Felder Homes
Mls Provider:
Mls ID: #N/A