453 Morgan Creek RdPendergrassGA30567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pendergrass at 453 Morgan Creek Rd, Pendergrass, GA, 30567 earns $228/mo cash flow from $2,644/mo rent with a $1,943/mo payment. Total monthly income totals $2,644/mo, and annual cash flow totals $2,735/yr on $131,599 capital. ROI tracks 21.99% on current figures, and rental yield reads 7.99% at a $396,980 purchase. Equity gained on principal adds $2,562/yr, and 5% annual appreciation supports $109,678 over five years. Five-year ROI reaches 113.84% and total cumulative return in cash sums $149,812. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,644/mo property income instead of your personal income.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30567, Pendergrass, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,891 (63.3%) |
| Renter Occupied HU | 857 (28.7%) |
| Vacant Housing Units | 240 ( 8.0%) |
| Median Home Value | $384,856 |
| Average Home Value | $435,001 |
Housing Distribution
Address Breakdown
Residential
2,694
Single Family
2,694
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Corder • Meritage Homes Of Georgia Realty, LLC
Mls Name: FMLS GA
Mls ID: #7698582