453 Harnell AvenueOakhurstNJ07755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakhurst at 453 Harnell Avenue, Oakhurst, NJ, 07755 priced at $1,599,000 converts $3,606/mo rent into after a $7,826/mo obligation. Total monthly income equals $3,606/mo. Return on cash invested prints 2.32% in year one, and rental yield reads 2.71% against a $1,599,000 entry. Equity gained on principal adds $10,318/yr, while 5% annual appreciation compiles into $441,774 by year five. Five-year ROI reaches 9.7% and total cumulative return in cash sums $50,245. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,606/mo property income covering a $7,826/mo payment, not borrower’s personal income.
Single Family
Built in 2000
8,850 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Siciliano • C21/ Solid Gold Realty
Mls Name: MoreMLS
Mls ID: #22602764