453 Caledon CtJohns IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johns Island at 453 Caledon Ct, Johns Island, SC, 29455 with 5% annual appreciation on a $548,990 basis while $3,330/mo rent supports operations. Total monthly income totals $3,330/mo and a $2,687/mo payment preserves $62/mo for cash returns. Annual cash flow comes to $744/yr on $180,618 deployed, and return on cash invested reaches 20.47% in year one. Equity gained on principal adds $3,543/yr, and five-year appreciation sums $151,676 alongside rental yield of 7.28%. Five-year ROI measures 105.51% and total cumulative return in cash totals $190,565.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,330/mo property income versus a $2,687/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanley Martin Homes
Mls Name: Stanley Martin Homes
Mls Provider:
Mls ID: #N/A