453 1/2 Cottonwood Lake DrCliftonCO81520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clifton at 453 1/2 Cottonwood Lake Dr, Clifton, CO, 81520 offers a 8.03% rental yield on a $339,800 purchase with $2,273/mo rent. Total monthly income registers $2,273/mo, and a $1,663/mo payment leaves $293/mo available for distribution. Annual cash flow reaches $3,514/yr on $112,644 to close, and return on cash invested stands at 23.03% in year one. Equity gained on principal adds $2,193/yr while 5% annual appreciation supports $93,880 over five years. Portfolio math shows five-year ROI at 119.09% and total cumulative return in cash at $134,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,273/mo property income against a $1,663/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81520, Clifton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,488 (100%) |
| Owner Occupied HU | 3,281 (59.8%) |
| Renter Occupied HU | 1,929 (35.1%) |
| Vacant Housing Units | 278 ( 5.1%) |
| Median Home Value | $266,219 |
| Average Home Value | $348,064 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,102
Multi-Family
536
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JIM BRUNSWICK - THE BRUNSWICK TEAM • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20255508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.