4528 W County Road 54g, Laporte, CO, 80535 | 2.1% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2318 sft

2125 Peach Blossom Dr, Windsor, CO, 80550

3 Bed
2 Bath
3094 sft

1920 Mississippi Street, Loveland, CO, 80538

3 Bed
2 Bath
1323 sft

6618 Crystal Downs Drive #201, Windsor, CO, 80550

3 Bed
3 Bath
2466 sft

1043 Kendalbrook Dr, Windsor, CO, 80550

Nearby investment properties with comparable prices

7 Bed
5 Bath
5952 sft

7321 Gillmore Avenue, Fort Collins, CO, 80524

4 Bed
4 Bath
3817 sft

5646 Squires Pl, Fort Collins, CO, 80524

6 Bed
4 Bath
5952 sft

7321 Gilmore Ave, Fort Collins, CO, 80524

5 Bed
4 Bath
4982 sft

8202 Coeur Dalene Drive, Fort Collins, CO, 80525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,325/mo, and a $9,300/mo payment. Purchase price stands at $1,900,000, and rental yield measures 2.1% with $3,325/mo rent. Return on cash invested shows 5.27% in year one, and 5% annual appreciation builds toward $524,935 over five years. Five-year ROI reaches 23.73% and total cumulative return in cash records $146,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,325/mo property income covering a $9,300/mo payment rather than investor’s personal income.

Single Family

Built in 1897

13.71 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80535, Laporte, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,133 (100%)
Owner Occupied HU	757 (66.8%)
Renter Occupied HU	299 (26.4%)
Vacant Housing Units	77 ( 6.8%)
Median Home Value	$617,030
Average Home Value	$652,863