Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Grange at 4528 Creamer Creek Rd, La Grange, TX, 78945 priced at $485,000 converts $2,693/mo rent into after a $2,374/mo obligation. Total monthly income equals $2,693/mo. Return on cash invested prints 14.27% in year one, and rental yield reads 6.66% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 73.78% and total cumulative return in cash sums $118,622. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,693/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1995
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $485,000 |
| 2025-01-16 | Price change | $565,000 |
| 2024-12-31 | Price change | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $357,312 | 10.00% |
| 2023-02-12 | $3193.77 | -16.61% | $324,829 | 12.40% |
| 2022-02-12 | $3830.09 | -3.45% | $288,981 | 10.00% |
Listed by: Sannah Muhammad • American Legacy Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #80245540
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
