4526 Bethel BendSan AntonioTX78247
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4526 Bethel Bend, San Antonio, TX, 78247 in San Antonio is a top-tier cash-flow asset. At $449,407 it produces $3,796/mo in rent and $508/mo in net monthly income, a 10.13% gross rental yield. The DSCR of 1.88 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,094. Five-year appreciation adds $124,163, driving a total cumulative return of $205,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 5.8% |
| Monthly Cash Flow | $508 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,796 |
| Total Monthly Debt Service | $3,109 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
7,187 sqft lot
$N/A/sqft
$95 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Housing Distribution
Address Breakdown
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
7,187 sqft lot
$N/A/sqft
$95 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Housing Distribution
Address Breakdown
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edgar Zamora • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1863651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.