4525 Nautilus CircleVero BeachFL32967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vero Beach at 4525 Nautilus Circle, Vero Beach, FL, 32967 priced at $514,845 pairs $4,604/mo rent with $796/mo cash flow after a $2,520/mo payment. Total monthly income equals $4,604/mo, and annual cash flow comes to $9,556/yr on $169,384 invested. Return on cash invested is 25.7% in year one, and rental yield stands at 10.73% on a $514,845 basis. Equity gained on principal adds $3,322/yr, and 5% annual appreciation accumulates to $142,242 by year five. Five-year ROI measures 135.48% and total cumulative return in cash reaches $229,488. For financing, Ziffy Mortgage’s DSCR program evaluates $4,604/mo property income against a $2,520/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
3,920 sqft lot
$N/A/sqft
$391 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32967, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 9,875 (70.7%) |
| Renter Occupied HU | 2,571 (18.4%) |
| Vacant Housing Units | 1,529 (10.9%) |
| Median Home Value | $436,604 |
| Average Home Value | $497,904 |
Housing Distribution
Address Breakdown
Residential
12,707
Single Family
11,130
Multi-Family
1,577
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Achee • Pulte Realty Inc
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11012121
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.