4525 Bell Springs Rd, Dripping Springs, TX, 78620 | 4.14% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4525 Bell Springs Rd, Dripping Springs, TX, 78620 | 4.14% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2663 sft

260 MEXICAN HAT DR, Spring Branch, TX, 78070

4 Bed
5 Bath
3946 sft

429 Prairie Clover Dr, Dripping Springs, TX, 78620

- Bed
- Bath
5271 sft

115 Fischer Store Rd, Fischer, TX, 78623

Currently Rented+ 1 more

5 Bed
4 Bath
3028 sft

501 Twin Oaks Trl, Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

3 Bed
3 Bath
2700 sft

160 Mystic Creek Dr, Dripping Springs, TX, 78620

6 Bed
3 Bath
4213 sft

3108 Rolling Hills Rd, Blanco, TX, 78606

4 Bed
4 Bath
2916 sft

362 Coneflower Drive, Spring Branch, TX, 78070

4 Bed
5 Bath
3946 sft

429 Prairie Clover Dr, Dripping Springs, TX, 78620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dripping Springs at 4525 Bell Springs Rd, Dripping Springs, TX, 78620 priced at $1,550,000 pairs $5,347/mo rent with after a $7,586/mo payment. Total monthly income equals $5,347/mo. Return on cash invested is 6.81% in year one, and rental yield stands at 4.14% on a $1,550,000 basis. Equity gained on principal adds $10,002/yr, and 5% annual appreciation accumulates to $428,236 by year five. Five-year ROI measures 33.74% and total cumulative return in cash reaches $169,453. For financing, Ziffy Mortgage’s DSCR program evaluates $5,347/mo property income against a $7,586/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1999

15 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 4525 Bell Springs Rd, a stunning 15-acre estate in the heart of Dripping Springs, TX, where limitless possibilities meet unparalleled Hill Country views. This expansive, unrestricted property is perfect for those seeking a blend of luxury, privacy, and versatility. The main house is a spacious 4-bedroom, 3.5-bathroom retreat, featuring three living areas, stained concrete and tile floors, and a wet bar for entertaining. The primary suite is a sanctuary with dual vanities and the convenience of two laundry rooms. The wraparound porch invites you to soak in the breathtaking surroundings, while the stone and siding ranch-style exterior adds timeless charm. Adjacent to the main house, the second home offers 2 bedrooms, 1 bathroom, and a fully-equipped kitchen-ideal for generating rental income or accommodating guests. The property also includes a detached garage, two carports, a barn, and an additional storage building, providing ample space for all your needs. Agriculturally tax-exempt and equipped with solar panels, this property is not only beautiful but also sustainable and economical. Its proximity to the city and nearby wineries makes it a prime location for a wedding venue, with the main house serving as a luxurious bridal suite and the second home as a comfortable space for the groom. Experience the best of Hill Country living at 4525 Bell Springs Rd, where every detail has been thoughtfully considered to create a truly exceptional property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505