4524 Emerson Ave APT 2University ParkTX75205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in University Park at 4524 Emerson Ave APT 2, University Park, TX, 75205 listed at $929,000 pairs $6,691/mo rent with a $4,547/mo payment to leave $85/mo cash flow. Total monthly income runs $6,691/mo, and annual cash flow reaches $1,017/yr on $305,641 cash to close. Return on cash invested measures 20.39% in year one, and rental yield registers 8.64% at a $929,000 basis. Equity gained on principal adds $5,995/yr, and annual property appreciation at 5% supports $256,666 by year five. Five-year ROI tracks 106.62% and total cumulative return in cash totals $325,868. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,691/mo property income relative to a $4,547/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75205, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,792 (100%) |
| Owner Occupied HU | 5,698 (48.3%) |
| Renter Occupied HU | 4,951 (42.0%) |
| Vacant Housing Units | 1,143 ( 9.7%) |
| Median Home Value | $1,395,608 |
| Average Home Value | $1,439,971 |
Housing Distribution
Address Breakdown
Residential
11,527
Single Family
6,399
Multi-Family
5,128
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jane Gordon • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #21051853