4522 Melody Ln, Wichita Falls, TX, 76302 | $578/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1712 sft

6714 Kit Carson Trl, Wichita Falls, TX, 76310

3 Bed
2 Bath
1988 sft

2 Surrey Cir, Iowa Park, TX, 76367

3 Bed
2 Bath
1377 sft

302 Morning Dr, Burkburnett, TX, 76354

2 Bed
2 Bath
1573 sft

5908 Taft Blvd, Wichita Falls, TX, 76308

Nearby investment properties with comparable prices

3 Bed
2 Bath
1901 sft

4603 Del Rio Trl, Wichita Falls, TX, 76310

3 Bed
2 Bath
1804 sft

4802 Marsha Ln, Wichita Falls, TX, 76302

4 Bed
2 Bath
1510 sft

2343 Tinker Trl, Wichita Falls, TX, 76306

4 Bed
2 Bath
1510 sft

2408 Tinker Trl, Wichita Falls, TX, 76306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wichita Falls at 4522 Melody Ln, Wichita Falls, TX, 76302 generates $2,562/mo in rent and, after a $1,366/mo payment, leaves $578/mo in cash flow. Total monthly income is $2,562/mo, and annual cash flow is $6,931/yr on $92,489 invested. Return on cash invested sits at 27.4% in year one, and rental yield is 11.02% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 144.26% and total cumulative return in cash sums $133,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,562/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

9,583 sqft lot

$N/A/sqft

No HOA