4521 Whittington CirThe VillagesFL32163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Villages at 4521 Whittington Cir, The Villages, FL, 32163 priced at $849,000 converts $3,665/mo rent into after a $4,155/mo obligation. Total monthly income equals $3,665/mo. Return on cash invested prints 9.93% in year one, and rental yield reads 5.18% against a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation compiles into $234,563 by year five. Five-year ROI reaches 50.48% and total cumulative return in cash sums $141,008. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,665/mo property income covering a $4,155/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,557 sqft lot
$N/A/sqft
$390 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cody Walker • NEXTHOME SALLY LOVE REAL ESTATE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #G5094240
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511