4521 Edgeland RdEdgemoorSC29712
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Edgemoor rentals match the income profile of 4521 Edgeland Rd, Edgemoor, SC, 29712. Listed at $235,000, gross rent is $2,322/mo and net cash flow is $923/mo, a 11.86% yield well above national averages. DSCR 2.20 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $64,926 by year five with $2,164/yr in annual principal reduction, projecting $148,280 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $923 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,322 |
| Total Monthly Debt Service | $1,305 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29712, Edgemoor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 845 (84.8%) |
| Renter Occupied HU | 85 ( 8.5%) |
| Vacant Housing Units | 67 ( 6.7%) |
| Median Home Value | $246,366 |
| Average Home Value | $271,923 |
Housing Distribution
Address Breakdown
Residential
1,021
Single Family
1,021
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29712, Edgemoor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 845 (84.8%) |
| Renter Occupied HU | 85 ( 8.5%) |
| Vacant Housing Units | 67 ( 6.7%) |
| Median Home Value | $246,366 |
| Average Home Value | $271,923 |
Housing Distribution
Address Breakdown
Residential
1,021
Single Family
1,021
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frankie Gonzalez • Gonzalez Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4341572