Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4520 Wedgecrest Dr, Dallas, TX, 75232 offers $2,314/mo rent that, after a $1,468/mo payment, leaves $121/mo cash flow. Total monthly income is $2,314/mo, and annual cash flow is $1,446/yr on $99,450 cash. Return on cash invested measures 21.36% in year one, and rental yield stands at 9.26% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 112.13% and total cumulative return in cash reaches $111,516. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,314/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Price change | $300,000 |
| 2024-10-13 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5707.37 | 4.60% | $255,360 | 7.40% |
| 2023-12-27 | $5456.30 | -8.59% | $237,770 | N/A |
| 2022-12-27 | $5968.93 | 22.00% | $237,770 | 28.20% |
Listed by: Cruz Gonzalez • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20750547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
