Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 4520 Sagecroft Rd, Crowley, TX, 76036 generates $4,646/mo in rent and, after a $1,859/mo payment, leaves $1,905/mo in cash flow. Total monthly income is $4,646/mo, and annual cash flow is $22,859/yr on $125,937 invested. Return on cash invested sits at 38.06% in year one, and rental yield is 14.68% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 201.51% and total cumulative return in cash sums $253,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,646/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1,524 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $379,900 |
| 2023-12-29 | Listing removed | N/A |
| 2023-11-30 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Reginald Perkins • The Michael Group
Mls Name: NTREIS
Mls ID: #20698188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
