4520 N 151st Dr,Goodyear,AZ,85395

Investment Highlights

Investment property for sale in Goodyear at 4520 N 151st Dr, Goodyear, AZ, 85395 listed at $520,000 pairs $3,571/mo rent with a $2,545/mo payment to leave $417/mo cash flow. Total monthly income runs $3,571/mo, and annual cash flow reaches $5,008/yr on $171,080 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 8.24% at a $520,000 basis. Equity gained on principal adds $3,355/yr, and annual property appreciation at 5% supports $143,666 by year five. Five-year ROI tracks 119.16% and total cumulative return in cash totals $203,867. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,571/mo property income relative to a $2,545/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).