Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4520 Lodestone Ln, Fort Worth, TX, 76123 offers $2,418/mo rent that, after a $1,664/mo payment. Total monthly income is $2,418/mo. Return on cash invested measures 18.64% in year one, and rental yield stands at 8.53% at a $339,996 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,935 by year five. Five-year ROI records 97.76% and total cumulative return in cash reaches $110,189. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,418/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
5,488 sqft lot
$N/A/sqft
$210 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $339,996 |
| 2020-04-15 | Listing removed | $1,745 |
| 2020-04-14 | Listing removed | $234,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6652.15 | -6.32% | $273,000 | -5.50% |
| 2023-02-13 | $7100.79 | 2.88% | $288,900 | 15.56% |
| 2022-02-13 | $6902.25 | 23.85% | $250,000 | 26.90% |
Listed by: Felipe Soares • EXP REALTY
Mls Name: NTREIS
Mls ID: #20798633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
