452 Mill Village RoadCraftsbury CommonVT05827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Craftsbury Common at 452 Mill Village Road, Craftsbury Common, VT, 05827 with 5% annual appreciation on a $295,000 basis while $2,190/mo rent supports operations. Total monthly income totals $2,190/mo and a $1,444/mo payment preserves $227/mo for cash returns. Annual cash flow comes to $2,727/yr on $97,793 deployed, and return on cash invested reaches 22.7% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 8.91%. Five-year ROI measures 118.44% and total cumulative return in cash totals $115,826.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,190/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05827, Craftsbury Common, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 325 (100%) |
| Owner Occupied HU | 182 (56.0%) |
| Renter Occupied HU | 43 (13.2%) |
| Vacant Housing Units | 100 (30.8%) |
| Median Home Value | $268,750 |
| Average Home Value | $361,799 |
Housing Distribution
Address Breakdown
Residential
200
Single Family
200
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Rowell • Peter D Watson Agency
Mls Name: PrimeMLS
Mls ID: #5044515