452 GCR 835FraserCO80442








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,622/mo, and a $7,337/mo payment. Purchase price stands at $1,499,000, and rental yield measures 3.7% with $4,622/mo rent. Return on cash invested shows 10.2% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 50.22% and total cumulative return in cash records $243,885. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,622/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Single Family
Built in 2001
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,031 (100%) |
| Owner Occupied HU | 603 (19.9%) |
| Renter Occupied HU | 580 (19.1%) |
| Vacant Housing Units | 1,848 (61.0%) |
| Median Home Value | $617,553 |
| Average Home Value | $712,645 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Katie Jane Riemenschneider • Real Estate of Winter Park
Mls Name: GCBOR
Mls ID: #25-808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








