452 Cunningham Road RoadDurhamNY12422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durham at 452 Cunningham Road Road, Durham, NY, 12422 listed at $669,000 pairs $5,604/mo rent with a $3,274/mo payment to leave $1,137/mo cash flow. Total monthly income runs $5,604/mo, and annual cash flow reaches $13,643/yr on $220,101 cash to close. Return on cash invested measures 26.26% in year one, and rental yield registers 10.05% at a $669,000 basis. Equity gained on principal adds $4,317/yr, and annual property appreciation at 5% supports $184,832 by year five. Five-year ROI tracks 137.5% and total cumulative return in cash totals $302,631. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,604/mo property income relative to a $3,274/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
11.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12422, Durham, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 91 (51.7%) |
| Renter Occupied HU | 12 ( 6.8%) |
| Vacant Housing Units | 73 (41.5%) |
| Median Home Value | $373,810 |
| Average Home Value | $412,335 |
Housing Distribution
Address Breakdown
Residential
127
Single Family
127
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices