452 County Rt 2AccordNY12404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Accord at 452 County Rt 2, Accord, NY, 12404 generates $4,016/mo in rent and, after a $2,129/mo payment, leaves $1,111/mo in cash flow. Total monthly income is $4,016/mo, and annual cash flow is $13,335/yr on $144,203 invested. Return on cash invested sits at 29.16% in year one, and rental yield is 11.08% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 153.09% and total cumulative return in cash sums $220,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,016/mo property income rather than buyer’s personal income.
Single Family
Built in 1820
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12404, Accord, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,185 (100%) |
| Owner Occupied HU | 1,371 (62.7%) |
| Renter Occupied HU | 301 (13.8%) |
| Vacant Housing Units | 513 (23.5%) |
| Median Home Value | $509,054 |
| Average Home Value | $595,117 |
Housing Distribution
Address Breakdown
Residential
1,674
Single Family
1,674
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices