45189 Mayo Dr, Northville, MI, 48167 | $769/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
5174 sft

50518 Tahoe Way, Canton, MI, 48187

4 Bed
3 Bath
2571 sft

3873 Top View Ct, Bloomfield Hills, MI, 48304

4 Bed
3 Bath
2404 sft

201 Mountain View Ln, Milford, MI, 48381

4 Bed
3 Bath
3034 sft

3226 Estate View Ct, Commerce Township, MI, 48382

Nearby investment properties with comparable prices

4 Bed
3 Bath
2260 sft

45225 Yorkshire Dr, Novi, MI, 48375

4 Bed
3 Bath
2464 sft

58666 Losino Dr, South Lyon, MI, 48178

The Columbia Plan, The Estates at Hutsfield

4 Bed
3 Bath
2464 sft

The Columbia Plan, The Estates at Hutsfield, T2xzoq Lyon Township, MI, 48178

4 Bed
3 Bath
2464 sft

The Columbia Plan, The Estates at Hutsfield, Lyon Township, MI, 48178

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Northville at 45189 Mayo Dr, Northville, MI, 48167 offers a 9.38% rental yield on a $630,000 purchase with $4,924/mo rent. Total monthly income registers $4,924/mo, and a $3,084/mo payment leaves $769/mo available for distribution. Annual cash flow reaches $9,223/yr on $207,270 to close, and return on cash invested stands at 24.51% in year one. Equity gained on principal adds $4,065/yr while 5% annual appreciation supports $174,057 over five years. Portfolio math shows five-year ROI at 128.02% and total cumulative return in cash at $265,342. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,924/mo property income against a $3,084/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

0.67 Acres lot

$N/A/sqft

$5 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48167, Northville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,334 (100%)
Owner Occupied HU	8,259 (72.9%)
Renter Occupied HU	2,529 (22.3%)
Vacant Housing Units	546 ( 4.8%)
Median Home Value	$479,730
Average Home Value	$520,960