4518 University Blvd APT AUniversity ParkTX75205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in University Park at 4518 University Blvd APT A, University Park, TX, 75205 listed at $786,000 pairs $7,638/mo rent with a $3,847/mo payment to leave $1,680/mo cash flow. Total monthly income runs $7,638/mo, and annual cash flow reaches $20,156/yr on $258,594 cash to close. Return on cash invested measures 27.85% in year one, and rental yield registers 11.66% at a $786,000 basis. Equity gained on principal adds $5,072/yr, and annual property appreciation at 5% supports $217,157 by year five. Five-year ROI tracks 147.25% and total cumulative return in cash totals $380,788. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,638/mo property income relative to a $3,847/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
0.30 Acres lot
$N/A/sqft
$369 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75205, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,792 (100%) |
| Owner Occupied HU | 5,698 (48.3%) |
| Renter Occupied HU | 4,951 (42.0%) |
| Vacant Housing Units | 1,143 ( 9.7%) |
| Median Home Value | $1,395,608 |
| Average Home Value | $1,439,971 |
Housing Distribution
Address Breakdown
Residential
11,527
Single Family
6,399
Multi-Family
5,128
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Flanagan • Gilchrist & Company
Mls Name: NTREIS
Mls ID: #20947753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.