4518 Rustic Grove LnFulshearTX77441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fulshear at 4518 Rustic Grove Ln, Fulshear, TX, 77441 priced at $487,112 converts $3,599/mo rent into after a $2,384/mo obligation. Total monthly income equals $3,599/mo. Return on cash invested prints 18.96% in year one, and rental yield reads 8.87% against a $487,112 entry. Equity gained on principal adds $3,143/yr, while 5% annual appreciation compiles into $134,580 by year five. Five-year ROI reaches 99.68% and total cumulative return in cash sums $160,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,599/mo property income covering a $2,384/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,734 sqft lot
$N/A/sqft
$3,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Housing Distribution
Address Breakdown
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobbie Alexander • Alexander Properties
Mls Name: HAR
Mls Provider:
Mls ID: #42372409
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.