4516 Westbury DrColleyvilleTX76034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colleyville at 4516 Westbury Dr, Colleyville, TX, 76034 priced at $1,399,000 pairs $9,253/mo rent with after a $6,847/mo payment. Total monthly income equals $9,253/mo. Return on cash invested is 18.3% in year one, and rental yield stands at 7.94% on a $1,399,000 basis. Equity gained on principal adds $9,028/yr, and 5% annual appreciation accumulates to $386,518 by year five. Five-year ROI measures 95.46% and total cumulative return in cash reaches $432,677. For financing, Ziffy Mortgage’s DSCR program evaluates $9,253/mo property income against a $6,847/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
0.46 Acres lot
$N/A/sqft
$515 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Housing Distribution
Address Breakdown
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20688763
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.