Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$604,000
3 bds2 ba2000sqft
4516 Fm 275 SCumbyTX75433
1.85%
Gross Yield
-0.24%
ROI
$934/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $934/mo, and a $2,956/mo payment. Purchase price stands at $604,000, and rental yield measures 1.86% with $934/mo rent. Return on cash invested shows -0.24% in year one, and 5% annual appreciation builds toward $166,874 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $934/mo property income covering a $2,956/mo payment rather than investor’s personal income.
Single Family
Built in 2025
12.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75433, Cumby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,303 (100%) |
| Owner Occupied HU | 973 (74.7%) |
| Renter Occupied HU | 205 (15.7%) |
| Vacant Housing Units | 125 ( 9.6%) |
| Median Home Value | $228,438 |
| Average Home Value | $316,280 |
Housing Distribution
Address Breakdown
Residential
1,217
Single Family
1,217
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved