4515 Willard Ave APT 916S, Chevy Chase, MD, 20815 | $518/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4515 Willard Ave APT 916S, Chevy Chase, MD, 20815 | $518/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
913 sft

12656 Dara Dr APT 301, Woodbridge, VA, 22192

2 Bed
2 Bath
1100 sft

3878 Havenwood Pl #75D, Alexandria, VA, 22309

Rental Income+ 1 more

2 Bed
1 Bath
900 sft

8500 Laguna Ct #218, Alexandria, VA, 22309

2 Bed
2 Bath
1100 sft

3823 Monte Vista Pl #97D, Alexandria, VA, 22309

Nearby investment properties with comparable prices

1 Bed
1 Bath
986 sft

203 Yoakum Pkwy APT 618, Alexandria, VA, 22304

2 Bed
1 Bath
980 sft

10721 West Dr APT 204, Fairfax, VA, 22030

1 Bed
1 Bath
786 sft

12912 Grays Pointe Rd, Fairfax, VA, 22033

2 Bed
2 Bath
1100 sft

3878 Havenwood Pl #75D, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chevy Chase at 4515 Willard Ave APT 916S, Chevy Chase, MD, 20815 listed at $300,000 pairs $2,383/mo rent with a $1,468/mo payment to leave $518/mo cash flow. Total monthly income runs $2,383/mo, and annual cash flow reaches $6,210/yr on $99,450 cash to close. Return on cash invested measures 26.15% in year one, and rental yield registers 9.53% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 136.39% and total cumulative return in cash totals $135,636. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,383/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746