4515 Willard Ave APT 502, Chevy Chase, MD, 20815 | $885/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4515 Willard Ave APT 502, Chevy Chase, MD, 20815 | $885/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1008 sft

3005 Hutumn Ct, Herndon, VA, 20171

2 Bed
2 Bath
933 sft

5629 Willoughby Newton Dr UNIT 32, Centreville, VA, 20120

2 Bed
1 Bath
1074 sft

4600 Duke St APT 704, Alexandria, VA, 22304

2 Bed
1 Bath
992 sft

8101 Kingsway Ct #257, Springfield, VA, 22152

Nearby investment properties with comparable prices

1 Bed
1 Bath
946 sft

3800 Powell Ln APT 918, Falls Church, VA, 22041

2 Bed
2 Bath
1050 sft

3807 Laramie Pl #124C, Alexandria, VA, 22309

1 Bed
1 Bath
666 sft

229 N George Mason Dr APT 2, Arlington, VA, 22203

2 Bed
2 Bath
1078 sft

4600 S Four Mile Run Dr APT 506, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chevy Chase at 4515 Willard Ave APT 502, Chevy Chase, MD, 20815 earns $885/mo cash flow from $2,626/mo rent with a $1,370/mo payment. Total monthly income totals $2,626/mo, and annual cash flow totals $10,620/yr on $92,820 capital. ROI tracks 31.35% on current figures, and rental yield reads 11.25% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 164.21% and total cumulative return in cash sums $152,421. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,626/mo property income instead of your personal income.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

Key Features: Sun-Filled Interior: Large windows fill the apartment with natural light, creating a warm and airy atmosphere. Flexible Living Space: Generously sized layout with the potential to create a second room. Newly painted Spacious Hallway: Enjoy a welcoming entryway with room for a small desk. Beautiful hardwood flooring. Kitchen equipped with gas cooking, plenty of cupboard space, and a convenient pantry closet. Laundry located conveniently across the hall. Rooftop pool, gym, and deck area. Convenient Location: Enjoy the ease of city livingjust steps from parks, grocery stores, a variety of shops, and easy transportation. Everything you need is right at your doorstep. Ideally located in the Willoughby, a well-managed, established building, with retail potential. https://friendshipheightsmd.gov/directory/willoughby-condominium/

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746