4515 Dunbarton Dr, Wichita Falls, TX, 76302 | $192/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1666 sft

302 S Crockett St, Henrietta, TX, 76365

3 Bed
2 Bath
1193 sft

5311 Long Leaf Dr, Wichita Falls, TX, 76310

3 Bed
2 Bath
1754 sft

4611 Westridge Dr, Wichita Falls, TX, 76302

Motivated Seller+ 1 more

4 Bed
2 Bath
1905 sft

2812 Compton Rd, Wichita Falls, TX, 76309

Nearby investment properties with comparable prices

3 Bed
2 Bath
1633 sft

4202 Kingsbury Dr, Wichita Falls, TX, 76309

2 Bed
2 Bath
1311 sft

6015 Oakmont Dr, Wichita Falls, TX, 76310

3 Bed
2 Bath
1711 sft

9 Chanute Cir, Wichita Falls, TX, 76306

3 Bed
2 Bath
1475 sft

2909 Kyle Cv, Wichita Falls, TX, 76308

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wichita Falls at 4515 Dunbarton Dr, Wichita Falls, TX, 76302 offers a 9.37% rental yield on a $275,000 purchase with $2,148/mo rent. Total monthly income registers $2,148/mo, and a $1,346/mo payment leaves $192/mo available for distribution. Annual cash flow reaches $2,309/yr on $91,163 to close, and return on cash invested stands at 22.44% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 117.67% and total cumulative return in cash at $107,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,148/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1964

0.45 Acres lot

$N/A/sqft

No HOA