4514 Windmill Landing LnFulshearTX77441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fulshear at 4514 Windmill Landing Ln, Fulshear, TX, 77441 priced at $788,820 converts $6,053/mo rent into $323/mo cash flow after a $3,861/mo obligation. Total monthly income equals $6,053/mo, and annual cash flow totals $3,871/yr on $259,522 invested. Return on cash invested prints 21.55% in year one, and rental yield reads 9.21% against a $788,820 entry. Equity gained on principal adds $5,090/yr, while 5% annual appreciation compiles into $217,936 by year five. Five-year ROI reaches 113.04% and total cumulative return in cash sums $293,366. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,053/mo property income covering a $3,861/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,881 sqft lot
$N/A/sqft
$1,450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Housing Distribution
Address Breakdown
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: HAR
Mls Provider:
Mls ID: #63094027
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.