4514 Jenkins St, The Colony, TX, 75056 | $599/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4514 Jenkins St, The Colony, TX, 75056 | $599/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1321 sft

4237 Ireland St, The Colony, TX, 75056

3 Bed
2 Bath
1251 sft

918 S Old Orchard Ln, Lewisville, TX, 75067

3 Bed
2 Bath
1464 sft

1118 Wood Heights Dr, Lewisville, TX, 75067

3 Bed
2 Bath
1055 sft

533 Pine St, Lewisville, TX, 75057

Nearby investment properties with comparable prices

3 Bed
2 Bath
1294 sft

818 Blessing Creek Dr, Euless, TX, 76039

3 Bed
2 Bath
1263 sft

7005 Lincolnshire Ln, Fort Worth, TX, 76182

3 Bed
2 Bath
1745 sft

5204 Colorado Blvd, North Richland Hills, TX, 76180

3 Bed
2 Bath
1568 sft

1024 Mountain Ter, Hurst, TX, 76053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Colony at 4514 Jenkins St, The Colony, TX, 75056 listed at $279,499 pairs $2,587/mo rent with a $1,368/mo payment to leave $599/mo cash flow. Total monthly income runs $2,587/mo, and annual cash flow reaches $7,193/yr on $92,654 cash to close. Return on cash invested measures 27.67% in year one, and rental yield registers 11.11% at a $279,499 basis. Equity gained on principal adds $1,804/yr, and annual property appreciation at 5% supports $77,220 by year five. Five-year ROI tracks 145.71% and total cumulative return in cash totals $135,007. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,587/mo property income relative to a $1,368/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1983

4,399 sqft lot

$N/A/sqft

No HOA

More details about the property

This 4 Bedroom home has been transformed through an extensive remodel! A new roof was installed in December 2025 after pictures were taken. The kitchen has been renovated with all new quartz kitchen counter tops, designer marble back splash, large stainless kitchen sink, kitchen faucet, cabinets painted white, cabinet bar handles, and garbage disposal. The kitchen also has all stainless steel appliances, including a dishwasher, stove-oven, and microwave. The bathroom has been renovated with new quartz vanity counter tops, bathroom fixtures, and bathroom faucet. The entire home has new ceiling fans, light fixtures, doorknobs, and 2 inch faux wood window blinds. The sliding glass door was replaced in 2023. The interior and exterior have been freshly painted. In addition to 4 bedrooms, there is an additional bonus room that could be used as an office, shop, or storage. Get this 4 Bedroom home before it's gone

Neighborhood Data

Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,083 (100%)
Owner Occupied HU	16,441 (51.2%)
Renter Occupied HU	13,404 (41.8%)
Vacant Housing Units	2,238 ( 7.0%)
Median Home Value	$488,651
Average Home Value	$527,353