4513 Hodgkins RdLake WorthTX76135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Worth at 4513 Hodgkins Rd, Lake Worth, TX, 76135 uses $62,322 cash to close to unlock $939/yr annual cash flow and $78/mo monthly cash flow. Total monthly income runs $1,415/mo, and a $920/mo payment keeps the spread at $78/mo. Purchase price stands at $188,000, and rental yield measures 9.03% with $1,415/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $51,941 over five years. Five-year ROI reaches 112.21% and total cumulative return in cash records $69,932. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,415/mo property income covering a $920/mo payment rather than investor’s personal income.
Single Family
Built in 1950
8,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Housing Distribution
Address Breakdown
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20725021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.