4512 Noel (Lot 87) StreetBlaineWA98230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,120/mo, and a $2,594/mo payment. Purchase price stands at $529,950, and rental yield measures 7.06% with $3,120/mo rent. Return on cash invested shows 19.61% in year one, and 5% annual appreciation builds toward $146,415 over five years. Five-year ROI reaches 100.97% and total cumulative return in cash records $176,043. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 2025
3,733 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98230, Blaine, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,151 (100%) |
| Owner Occupied HU | 6,339 (62.4%) |
| Renter Occupied HU | 1,872 (18.4%) |
| Vacant Housing Units | 1,940 (19.1%) |
| Median Home Value | $658,379 |
| Average Home Value | $704,756 |
Housing Distribution
Address Breakdown
Residential
9,255
Single Family
8,912
Multi-Family
343
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stu Clifford • Windermere RE/Lake Tapps, Inc
Mls Name: NWMLS
Mls ID: #2446316