45116 Admiral Dr #1307SterlingVA20166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sterling at 45116 Admiral Dr #1307, Sterling, VA, 20166 generates $3,065/mo in rent, after a $2,692/mo payment. Total monthly income is $3,065/mo. Return on cash invested sits at 18.58% in year one, and rental yield is 6.69% on a $549,990 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,952 over five years. Five-year ROI reaches 95.43% and total cumulative return in cash sums $172,675. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,065/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20166, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 2,937 (48.4%) |
| Renter Occupied HU | 2,856 (47.0%) |
| Vacant Housing Units | 278 ( 4.6%) |
| Median Home Value | $704,199 |
| Average Home Value | $729,534 |
Housing Distribution
Address Breakdown
Residential
6,133
Single Family
4,465
Multi-Family
1,668
Businesses
2,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices