4511 Opal DrHoffman EstatesIL60192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hoffman Estates at 4511 Opal Dr, Hoffman Estates, IL, 60192 priced at $429,900 converts $2,133/mo rent into after a $2,104/mo obligation. Total monthly income equals $2,133/mo. Return on cash invested prints 10.29% in year one, and rental yield reads 5.95% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 53.15% and total cumulative return in cash sums $75,739. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,133/mo property income covering a $2,104/mo payment, not borrower’s personal income.
Townhouse
Built in 1987
2,700 sqft lot
$N/A/sqft
$294 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60192, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 4,816 (87.9%) |
| Renter Occupied HU | 518 ( 9.5%) |
| Vacant Housing Units | 145 ( 2.6%) |
| Median Home Value | $421,172 |
| Average Home Value | $455,167 |
Housing Distribution
Address Breakdown
Residential
5,686
Single Family
5,686
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Gillham • HomeSmart Connect LLC
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12337883
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)