4511 Kilbourne RdColumbiaSC29206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 4511 Kilbourne Rd, Columbia, SC, 29206 priced at $395,900 converts $2,513/mo rent into $156/mo cash flow after a $1,938/mo obligation. Total monthly income equals $2,513/mo, and annual cash flow totals $1,872/yr on $131,241 invested. Return on cash invested prints 21.34% in year one, and rental yield reads 7.62% against a $395,900 entry. Equity gained on principal adds $2,555/yr, while 5% annual appreciation compiles into $109,380 by year five. Five-year ROI reaches 110.22% and total cumulative return in cash sums $144,649. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,513/mo property income covering a $1,938/mo payment, not borrower’s personal income.
Single Family
Built in 1955
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,750 (100%) |
| Owner Occupied HU | 6,005 (61.6%) |
| Renter Occupied HU | 2,934 (30.1%) |
| Vacant Housing Units | 811 ( 8.3%) |
| Median Home Value | $366,544 |
| Average Home Value | $456,006 |
Housing Distribution
Address Breakdown
Residential
9,518
Single Family
8,079
Multi-Family
1,439
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobby Curtis • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606959
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC