4510 NW 31st AveGainesvilleFL32606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at 4510 NW 31st Ave, Gainesville, FL, 32606 earns $209/mo cash flow from $2,452/mo rent with a $1,654/mo payment. Total monthly income totals $2,452/mo, and annual cash flow totals $2,512/yr on $112,047 capital. ROI tracks 22.15% on current figures, and rental yield reads 8.71% at a $338,000 purchase. Equity gained on principal adds $2,181/yr, and 5% annual appreciation supports $93,383 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash sums $129,398. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,452/mo property income instead of your personal income.
Single Family
Built in 1980
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32606, Gainesville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,991 (100%) |
| Owner Occupied HU | 6,379 (53.2%) |
| Renter Occupied HU | 4,633 (38.6%) |
| Vacant Housing Units | 979 ( 8.2%) |
| Median Home Value | $427,061 |
| Average Home Value | $462,360 |
Housing Distribution
Address Breakdown
Residential
11,098
Single Family
7,038
Multi-Family
4,060
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Bernal • REMAX/PREMIER REALTY
Mls Name: Stellar MLS
Mls ID: #OM715650